May 2005 estimates
February 2015 estimates
Set the Railway carriage to £1.5m with 75 seats and its life to 30 years as above.
As previously the Capital Recovery Factor over 30 years with interest, void of inflation, at 3.5% is 5.4%. Set maintenance at 7.5% per year. Hence annual cost per seat is £1.5m x 0.129/75 = £2,580.
Alternatively consider the following table (Source: DfT New Line Capacity Study – cost estimate London, July 2007 R00851900 Submitted to Great Minster House 76 Marsham Street London SW1P 4DR by Booz Allen Hamilton Ltd. 7, Savoy Court, Strand London WC2R 0JP, 1 July 2007).
Table 2.3: Rolling stock capital and maintenance costs
|
Spain: AVE Madrid-
|
UK: Virgin
|
UK: West Coast
|
|
Barcelona High
Speed line
|
Cross Country
|
Main Line
|
Scope
|
Build and maintain
|
Build and maintain
|
Build and maintain
|
Duration of contract (years)
|
14
|
15
|
12
|
Value of contract
|
£801m
|
£1060m
|
£1200m
|
Manufacturer
|
Talgo/ Bombardier/ Siemens
|
Bombardier
|
Alstom
|
Number of vehicles
|
32 Talgo 350 trains
|
78 Voyager trains
|
56 Pendolino trains
|
Number of cars
|
384
|
352
|
433
|
Rolling stock capital cost
|
£421m
|
£370m
|
£592m
|
Capital cost per car
|
£1.1m
|
£1.1m
|
£1.4m
|
Maintenance cost for contract duration
|
£380m
|
£690m
|
£608m
|
Maintenance costs per car / year
|
£71k = 6.4%
|
£131k =11.9%
|
£117k = 8.3%
|
Dividing the contract values by the numbers of vehicles, the contract duration and by 75 seats provides annual costs per seat per year of: £2,000 for Barcelona High Speed, £2,675 for Cross Country and £3,000 for UK West Coast.
Compare with express coach costing at £300,000 and lasting 15 years with 75 seats. Capital Recovery factor is 8.7%, set maintenance at 7.5%. Hence, annual cost per seat is £300,000 x 0.162/75 = £659 or at least three times less than the railway carriages above.
May 2017 estimates
Page 36 of Rail Technology Magazine of April-May 2017 reports Paul Plummer, Chief Exec of RDG, saying that since 2014 more than £10bn has Been spent on orders for more than 6,000 new carriages. So, the cost per carriage is £1.67 million. Also, if the life of a carriage is 30 years and, if we use the treasury discount rate of 3.5%, then the annual cost of capital is £90,000. Adding maintenance at 7.5% of capital provides £215,000 per carriage or, with 75 seats, £2,870 per seat.
Replacement express co aches would not be configured as are touring coaches; complete with luggage bay. Instead they would look more like single deck city buses but geared and designed for motorway running. Web searches suggests a basic 75-seat vehicle may cost £250,000 to £300,000. A life of 15 years may be realistic although, given a large fleet and dedicated design, 20 years may be a realistic target. Capital recovery factors with the interest rate set to 3.5^% are then 0.0868 and 0.0705 respectively. That provides the annual capital cost ranges of (a) £21,700 to £26,000 for a 15-year life or (b) £17,600 to £21,150 for a 20-year life. These compare with the £90,000 for a railway carriage see previous paragraph. Adding maintenance at 7.5% of capital provides (a) £40,500 to £58,000 for a 15 year life and (b) £36,400 to £43,650 for a 20 year life. These compare with £215,000 from the previous paragraph.
We would welcome any comment on these costs (capital and maintenance), life spans etc.